Page 42 - AIF - English

STATEMENT OF RESERVES DATA AND OTHER OIL AND GAS INFORMATION

Net Present Value of Future Net Revenues After Income Taxes

as at December 31, 2013
(forecast prices and costs)

(in $ millions, discounted at % per year)

0%
5% 10% 15% 20%
Proved Developed Producing
.......................................................................................................................................................................................................................................................
Mining
32 682 20 624 14 426 10 932 8 791
In Situ
7360 6349 5571 4957 4464
East Coast Canada
1414
1361
1292
1225
1164
179
152
131
115
103
North America Onshore
.......................................................................................................................................................................................................................................................
Total Canada 41 635 28 487 21 420 17 229 14 521
.......................................................................................................................................................................................................................................................
North Sea
1891 1602 1391 1235 1116
Other International
—
—
—
—
—
Total Proved Developed Producing
43 526
30 088
22 811
18 464
15 638

Proved Developed Non-Producing
.......................................................................................................................................................................................................................................................

Mining —————
In Situ
— — — — —
East Coast Canada
— — — — —
North America Onshore
11 8 6 5 4
.......................................................................................................................................................................................................................................................
Total Canada 11 8 6 5 4
.......................................................................................................................................................................................................................................................
North Sea
11496847568
Other International
1 753 1 324 1 059 882 756
Total Proved Developed Non-Producing
1 877 1 428 1 149 962 828

.......................................................................................................................................................................................................................................................
Proved Undeveloped
Mining
8 725 886 (1 461)
(2 256)
(2 528)
In Situ
22399 9872 4724
2358
1157
East Coast Canada
902
716 594
508
445
67
15
8
North America Onshore
41 25
.......................................................................................................................................................................................................................................................
Total Canada 32 093 11 515 3 882 625 (917)
.......................................................................................................................................................................................................................................................
North Sea
611 498 409 337 278
Other International
24
15
10
6 3

Total Proved Undeveloped
32 728
12 028
4 300
968 (636)
Proved
.......................................................................................................................................................................................................................................................
Mining
41 407
21 510
12965 8676 6263
In Situ
29 759
16 221
10295 7315 5621
East Coast Canada
2 316
2 077
1 886 1 733 1 609
257
201
North America Onshore
162 135 115
.......................................................................................................................................................................................................................................................
Total Canada 73 739 40 009 25 308 17 859 13 608
.......................................................................................................................................................................................................................................................
North Sea
2615 2196 1883 1646 1463
Other International
1 776
1 339
1 069
888
759

Total Proved
78 131
43 544
28 260
20 394
15 830
Probable
.......................................................................................................................................................................................................................................................
Mining
25 171 7 700 3 631 2 228 1 589
In Situ
47475 12066 4626 2506 1675
East Coast Canada
11 427
6 610
4 180
2 795
1 937
187
108
66
43
29
North America Onshore
.......................................................................................................................................................................................................................................................
Total Canada 84 260 26 484 12 503 7 572 5 229
.......................................................................................................................................................................................................................................................
North Sea
1 326 961 737 589 487
Other International
1 607
888
547
368
265
Total Probable
87 194
28 333
13 787
8 529
5 980

Proved Plus Probable
.......................................................................................................................................................................................................................................................
Mining
66 578 29 210
16 596 10 904 7 852
In Situ
77 234 28 287
14921 9822 7296
East Coast Canada
13 743
8 687
6 065 4 528 3 546
444
309
North America Onshore
228 178 144
.......................................................................................................................................................................................................................................................
Total Canada 158 000 66 493 37 810 25 431 18 837
.......................................................................................................................................................................................................................................................
North Sea
3942 3157 2620 2235 1949
Other International
3 384
2 227
1 616
1 256
1 024

Total Proved Plus Probable
165 325
71 878
42 046
28 923
21 810

40 SUNCOR ENERGY INC. ANNUAL INFORMATION FORM 2014